{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["2025_9_melleklet_TARTALEKOK"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"2025_9_melleklet_TARTALEKOK","index":0,"n_rows":11,"n_cols":5,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,1,1,4],[2,1,2,4],[3,1,3,4],[4,1,4,4],[10,1,10,2]],"flags":["formulas_cached_only"]}
[]
[null,"7/2025. Ök. rendelet 15. melléklete"]
[null,"Budapest Főváros XII. kerület Hegyvidéki Önkormányzat"]
[null,"költségvetési tartalékai 2025. évi előirányzat"]
[null,"ezer Ft-ban"]
[null,"Címszám","Feladatok megnevezése","2024. évi előirányzat","2025. évi előirányzat"]
[null,"5100-00","Tartalék",250000,500000]
[null,"","Általános tartalék",250000,300000]
[null,"","Céltartalék",null,200000]
[null,"","Kockázati tartalék","",200000]
[null,"TARTALÉKOK MINDÖSSZESEN",null,250000,500000]